Sino Land Company Limited
SNLAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $8,183,000 | $8,765,000 | $11,896,634 | $15,650,563 |
| % Growth | -6.6% | -26.3% | -24% | – |
| Cost of Goods Sold | $4,288,000 | $5,344,000 | $6,690,689 | $7,482,882 |
| Gross Profit | $3,895,000 | $3,421,000 | $5,205,945 | $8,167,682 |
| % Margin | 47.6% | 39% | 43.8% | 52.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $899,000 | $878,000 | $900,468 | $867,483 |
| SG&A Expenses | $899,000 | $878,000 | $900,468 | $867,483 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $206,000 | $29,316 | -$7,078 |
| Operating Expenses | $899,000 | $1,084,000 | $929,784 | $860,405 |
| Operating Income | $2,996,000 | $2,337,000 | $4,488,000 | $7,384,827 |
| % Margin | 36.6% | 26.7% | 37.7% | 47.2% |
| Other Income/Exp. Net | $1,476,000 | $2,433,000 | $2,253,000 | -$71,010 |
| Pre-Tax Income | $4,472,000 | $4,770,000 | $6,741,000 | $7,313,817 |
| Tax Expense | $471,000 | $519,000 | $860,835 | $1,349,107 |
| Net Income | $4,019,000 | $4,402,000 | $5,849,379 | $5,735,397 |
| % Margin | 49.1% | 50.2% | 49.2% | 36.6% |
| EPS | 0.45 | 0.52 | 0.74 | 0.76 |
| % Growth | -13.5% | -29.7% | -2.6% | – |
| EPS Diluted | 0.45 | 0.52 | 0.74 | 0.76 |
| Weighted Avg Shares Out | 8,886,697 | 8,402,431 | 7,936,410 | 7,543,166 |
| Weighted Avg Shares Out Dil | 8,886,696 | 8,402,431 | 7,936,410 | 7,543,166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,198,000 | $2,340,000 | $1,390,845 | $337,260 |
| Interest Expense | $0 | $43,000 | $76,000 | $27,282 |
| Depreciation & Amortization | $94,000 | $160,000 | $198,160 | $181,018 |
| EBITDA | $2,741,000 | $4,973,000 | $4,474,321 | $7,488,294 |
| % Margin | 33.5% | 56.7% | 37.6% | 47.8% |