Stolt-Nielsen Limited

Name: Stolt-Nielsen Limited Financial Statements
Creator: AlphaPilot

SNI.OL · OSL

	11/30/2024	11/30/2023	11/30/2022	11/30/2021
Revenue	NOK 2,891	NOK 2,820	NOK 2,772	NOK 2,181
% Growth	2.5%	1.7%	27.1%	–
Cost of Goods Sold	NOK 2,150	NOK 1,746	NOK 2,134	NOK 1,765
Gross Profit	NOK 741	NOK 1,074	NOK 638	NOK 416
% Margin	25.6%	38.1%	23%	19.1%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 57	NOK 272	NOK 47	NOK 45
SG&A Expenses	NOK 60	NOK 273	NOK 49	NOK 46
Sales & Mktg Exp.	NOK 3	NOK 1	NOK 1	NOK 1
Other Operating Expenses	NOK 142	NOK 381	NOK 200	NOK 171
Operating Expenses	NOK 202	NOK 655	NOK 248	NOK 217
Operating Income	NOK 539	NOK 420	NOK 448	NOK 234
% Margin	18.6%	14.9%	16.1%	10.7%
Other Income/Exp. Net	-NOK 97	-NOK 110	-NOK 139	-NOK 130
Pre-Tax Income	NOK 441	NOK 309	NOK 309	NOK 103
Tax Expense	NOK 46	NOK 13	NOK 28	NOK 24
Net Income	NOK 395	NOK 297	NOK 281	NOK 79
% Margin	13.7%	10.5%	10.1%	3.6%
EPS	7.38	5.54	5.25	1.47
% Growth	33.2%	5.5%	257.1%	–
EPS Diluted	7.38	5.54	5.25	1.47
Weighted Avg Shares Out	53	54	54	54
Weighted Avg Shares Out Dil	53	54	54	54
Supplemental Information	–	–	–	–
Interest Income	NOK 16	NOK 6	NOK 4	NOK 2
Interest Expense	NOK 126	NOK 119	NOK 112	NOK 105
Depreciation & Amortization	NOK 299	NOK 292	NOK 282	NOK 295
EBITDA	NOK 863	NOK 721	NOK 703	NOK 504
% Margin	29.8%	25.6%	25.4%	23.1%