Stolt-Nielsen Limited
SNI.OL · OSL
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 699,880 | NOK 712,918 | NOK 675,600 | NOK 709,375 |
| % Growth | -1.8% | 5.5% | -4.8% | – |
| Cost of Goods Sold | NOK 524,618 | NOK 539,489 | NOK 507,635 | NOK 528,733 |
| Gross Profit | NOK 175,262 | NOK 173,429 | NOK 167,965 | NOK 180,642 |
| % Margin | 25% | 24.3% | 24.9% | 25.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 74,617 | NOK 71,860 | NOK 71,509 | NOK 54,986 |
| SG&A Expenses | NOK 74,617 | NOK 71,860 | NOK 71,509 | NOK 54,986 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 8,775 | -NOK 12,097 | -NOK 11,417 | -NOK 4,714 |
| Operating Expenses | NOK 65,842 | NOK 59,763 | NOK 60,092 | NOK 50,272 |
| Operating Income | NOK 109,420 | NOK 113,666 | NOK 107,873 | NOK 130,370 |
| % Margin | 15.6% | 15.9% | 16% | 18.4% |
| Other Income/Exp. Net | -NOK 31,511 | -NOK 26,947 | NOK 51,285 | -NOK 22,423 |
| Pre-Tax Income | NOK 77,909 | NOK 86,719 | NOK 159,158 | NOK 107,947 |
| Tax Expense | NOK 13,940 | NOK 11,485 | NOK 7,755 | NOK 16,534 |
| Net Income | NOK 63,969 | NOK 75,234 | NOK 151,403 | NOK 91,413 |
| % Margin | 9.1% | 10.6% | 22.4% | 12.9% |
| EPS | 1.2 | 1.41 | 2.83 | 1.71 |
| % Growth | -14.9% | -50.2% | 65.5% | – |
| EPS Diluted | 1.2 | 1.41 | 2.83 | 1.71 |
| Weighted Avg Shares Out | 53,121 | 53,357 | 53,499 | 53,524 |
| Weighted Avg Shares Out Dil | 53,121 | 53,357 | 53,499 | 53,524 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1,712 | NOK 1,533 | NOK 2,216 | NOK 5,397 |
| Interest Expense | NOK 36,225 | NOK 38,238 | NOK 31,574 | NOK 32,895 |
| Depreciation & Amortization | NOK 85,864 | NOK 86,975 | NOK 78,746 | NOK 76,699 |
| EBITDA | NOK 199,998 | NOK 211,932 | NOK 269,478 | NOK 217,541 |
| % Margin | 28.6% | 29.7% | 39.9% | 30.7% |