Stolt-Nielsen Limited

Name: Stolt-Nielsen Limited Financial Statements
Creator: AlphaPilot

SNI.OL · OSL

	8/31/2025	5/31/2025	2/28/2025	11/30/2024
Revenue	NOK 700	NOK 713	NOK 676	NOK 709
% Growth	-1.8%	5.5%	-4.8%	–
Cost of Goods Sold	NOK 525	NOK 539	NOK 508	NOK 529
Gross Profit	NOK 175	NOK 173	NOK 168	NOK 181
% Margin	25%	24.3%	24.9%	25.5%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 75	NOK 72	NOK 72	NOK 55
SG&A Expenses	NOK 75	NOK 72	NOK 72	NOK 55
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	-NOK 9	-NOK 12	-NOK 11	-NOK 5
Operating Expenses	NOK 66	NOK 60	NOK 60	NOK 50
Operating Income	NOK 109	NOK 114	NOK 108	NOK 130
% Margin	15.6%	15.9%	16%	18.4%
Other Income/Exp. Net	-NOK 32	-NOK 27	NOK 51	-NOK 22
Pre-Tax Income	NOK 78	NOK 87	NOK 159	NOK 108
Tax Expense	NOK 14	NOK 11	NOK 8	NOK 17
Net Income	NOK 64	NOK 75	NOK 151	NOK 91
% Margin	9.1%	10.6%	22.4%	12.9%
EPS	1.2	1.41	2.83	1.71
% Growth	-14.9%	-50.2%	65.5%	–
EPS Diluted	1.2	1.41	2.83	1.71
Weighted Avg Shares Out	53	53	53	54
Weighted Avg Shares Out Dil	53	53	53	54
Supplemental Information	–	–	–	–
Interest Income	NOK 2	NOK 2	NOK 2	NOK 5
Interest Expense	NOK 36	NOK 38	NOK 32	NOK 33
Depreciation & Amortization	NOK 86	NOK 87	NOK 79	NOK 77
EBITDA	NOK 200	NOK 212	NOK 269	NOK 218
% Margin	28.6%	29.7%	39.9%	30.7%