Shonghoya Intl Group Inc.
SNHO · OTC
6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $405 | $377 | $2,979 | $1,075 |
| % Growth | 7.5% | -87.4% | 177.2% | – |
| Cost of Goods Sold | $239 | $321 | $1,722 | $543 |
| Gross Profit | $166 | $55 | $1,257 | $532 |
| % Margin | 41% | 14.7% | 42.2% | 49.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $800 | $734 | $711 | $232 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $800 | $734 | $711 | $232 |
| Operating Income | -$634 | -$679 | $546 | $300 |
| % Margin | -156.5% | -180.3% | 18.3% | 27.9% |
| Other Income/Exp. Net | -$17 | $19 | $23 | -$44 |
| Pre-Tax Income | -$651 | -$660 | $569 | $256 |
| Tax Expense | $0 | $0 | $192 | $103 |
| Net Income | -$651 | -$660 | $376 | $153 |
| % Margin | -160.8% | -175.2% | 12.6% | 14.2% |
| EPS | -0.019 | -0.021 | 0.012 | 0.005 |
| % Growth | 9.6% | -275.6% | 147.9% | – |
| EPS Diluted | -0.019 | -0.021 | 0.012 | 0.005 |
| Weighted Avg Shares Out | 34,377 | 31,504 | 31,504 | 31,504 |
| Weighted Avg Shares Out Dil | 34,377 | 31,504 | 31,504 | 31,504 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30 | $20 | $14 | $39 |
| Depreciation & Amortization | $192 | $175 | $89 | $294 |
| EBITDA | -$429 | -$465 | $672 | $588 |
| % Margin | -106% | -123.4% | 22.6% | 54.7% |