Synel M.L.L Payway Ltd
SNELF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $27 | $25 | $30 | $46 |
| % Growth | 7.3% | -15.5% | -35.2% | – |
| Cost of Goods Sold | $12 | $14 | $17 | $21 |
| Gross Profit | $15 | $11 | $13 | $26 |
| % Margin | 54.5% | 44.5% | 44.5% | 55.7% |
| R&D Expenses | $3 | $3 | $3 | $3 |
| G&A Expenses | $4 | $4 | $0 | $0 |
| SG&A Expenses | $6 | $5 | $6 | $8 |
| Sales & Mktg Exp. | $2 | $2 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | -$0 |
| Operating Expenses | $9 | $8 | $10 | $11 |
| Operating Income | $6 | $3 | $4 | $15 |
| % Margin | 20.4% | 11.8% | 12.7% | 32.5% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$11 |
| Pre-Tax Income | $5 | $2 | $3 | $4 |
| Tax Expense | $1 | $0 | $1 | $2 |
| Net Income | $4 | $16 | $15 | $8 |
| % Margin | 14.2% | 61.1% | 51% | 17.9% |
| EPS | 0.68 | 2.74 | 2.71 | 1.47 |
| % Growth | -75.2% | 1.1% | 84.4% | – |
| EPS Diluted | 0.68 | 2.74 | 2.71 | 1.47 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $4 |
| Depreciation & Amortization | $0 | $1 | $2 | $2 |
| EBITDA | $6 | $4 | $6 | $17 |
| % Margin | 22.2% | 15.2% | 18.9% | 35.6% |