Scandinavian Tobacco Group A/S
SNDVF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,357,300 | $2,361,400 | $1,973,700 | $2,457,410 |
| % Growth | -0.2% | 19.6% | -19.7% | – |
| Cost of Goods Sold | $1,307,100 | $1,298,000 | $1,107,000 | $1,295,400 |
| Gross Profit | $1,050,200 | $1,063,400 | $866,700 | $1,162,010 |
| % Margin | 44.6% | 45% | 43.9% | 47.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $560,800 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $661,800 | $681,600 | $111,300 | $1,162,010 |
| Operating Expenses | $661,800 | $681,600 | $672,100 | $1,162,010 |
| Operating Income | $388,400 | $381,800 | $194,600 | $0 |
| % Margin | 16.5% | 16.2% | 9.9% | 0% |
| Other Income/Exp. Net | -$93,300 | -$87,000 | -$127,700 | $292,300 |
| Pre-Tax Income | $295,100 | $294,800 | $66,900 | $292,300 |
| Tax Expense | $67,800 | $67,800 | $15,400 | $71,300 |
| Net Income | $227,300 | $227,000 | $51,500 | $221,000 |
| % Margin | 9.6% | 9.6% | 2.6% | 9% |
| EPS | 2.9 | 2.9 | 0.7 | 2.8 |
| % Growth | 0% | 314.3% | -75% | – |
| EPS Diluted | 2.9 | 2.9 | 0.7 | 2.7 |
| Weighted Avg Shares Out | 78,379 | 78,276 | 73,571 | 78,930 |
| Weighted Avg Shares Out Dil | 78,379 | 78,276 | 78,839 | 81,850 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,500 | $18,900 | $16,100 | $0 |
| Interest Expense | $86,100 | $85,900 | $89,000 | $66,600 |
| Depreciation & Amortization | $111,300 | $110,400 | $111,300 | $106,700 |
| EBITDA | $492,500 | $491,100 | $267,200 | $393,600 |
| % Margin | 20.9% | 20.8% | 13.5% | 16% |