SNDL Inc.
SNDL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $920 | $909 | $712 | $56 |
| % Growth | 1.3% | 27.6% | 1,168.9% | – |
| Cost of Goods Sold | $680 | $719 | $572 | $65 |
| Gross Profit | $240 | $190 | $140 | -$9 |
| % Margin | 26.1% | 20.9% | 19.7% | -16% |
| R&D Expenses | $0 | $0 | $2 | $2 |
| G&A Expenses | $207 | $215 | $150 | $50 |
| SG&A Expenses | $219 | $230 | $158 | $55 |
| Sales & Mktg Exp. | $12 | $15 | $8 | $5 |
| Other Operating Expenses | $125 | $123 | $327 | $68 |
| Operating Expenses | $344 | $354 | $488 | $125 |
| Operating Income | -$104 | -$163 | -$348 | -$134 |
| % Margin | -11.3% | -18% | -48.8% | -239.4% |
| Other Income/Exp. Net | -$2 | -$9 | -$32 | -$100 |
| Pre-Tax Income | -$106 | -$172 | -$380 | -$235 |
| Tax Expense | -$9 | $0 | -$7 | -$8 |
| Net Income | -$95 | -$173 | -$335 | -$227 |
| % Margin | -10.3% | -19% | -47.1% | -404.4% |
| EPS | -0.377 | -0.645 | -1.5 | -1.24 |
| % Growth | 41.6% | 57% | -21% | – |
| EPS Diluted | -0.377 | -0.645 | -1.5 | -1.24 |
| Weighted Avg Shares Out | 264 | 259 | 230 | 186 |
| Weighted Avg Shares Out Dil | 264 | 259 | 230 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $15 | $18 | $14 |
| Interest Expense | $8 | $8 | $6 | $1 |
| Depreciation & Amortization | $57 | $65 | $47 | $10 |
| EBITDA | -$41 | -$99 | -$327 | -$224 |
| % Margin | -4.5% | -10.9% | -45.9% | -398.7% |