Schneider Electric S.E.

SND.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents€6,887,000€4,696,000€3,986,000€2,622,000
Short-Term Investments€0€0€1,000€4,000
Receivables€9,761,000€8,388,000€7,937,000€8,654,000
Inventory€5,411,000€4,519,000€4,346,000€3,971,000
Other Curr. Assets€1,933,000€2,499,000€2,672,000€173,000
Total Curr. Assets€23,992,000€20,102,000€18,942,000€15,424,000
Property Plant & Equip (Net)€4,884,000€4,209,000€3,935,000€3,826,000
Goodwill€26,281,000€24,664,000€25,136,000€24,723,000
Intangibles€6,280,000€5,837,000€31,509,000€31,209,000
Long-Term Investments€2,389,000€2,198,000€2,086,000€1,898,000
Tax Assets€1,794,000€1,636,000€1,616,000€1,820,000
Other NC Assets€323,000€253,000-€23,916,000-€24,353,000
Total NC Assets€41,951,000€38,797,000€40,366,000€39,123,000
Other Assets€0€0€0€0
Total Assets€65,943,000€58,899,000€58,368,000€54,547,000
Liabilities
Payables€8,893,000€7,596,000€6,254,000€5,715,000
Short-Term Debt€3,921,000€2,800,000€7,969,000€2,443,000
Tax Payable€4,015,000€4,013,000€3,787,000€3,694,000
Deferred Revenue€0€0€0€0
Other Curr. Liab.€2,740,000€6,114,000€2,641,000€2,370,000
Total Curr. Liab.€19,569,000€16,510,000€20,651,000€14,222,000
LT Debt€11,953,000€12,380,000€8,353,000€8,438,000
Deferred Rev, NC€0€0€829,000€884,000
Deferred Tax Liab, NC€810,000€703,000€885,000€997,000
Other NC Liab.€2,331,000€2,138,000€2,385,000€2,781,000
Total NC Liab.€15,094,000€15,221,000€11,623,000€12,216,000
Other Liabilities€0€0€0€0
Cap. Leases€1,043,000€1,072,000€1,111,000€1,132,000
Total Liabilities€34,663,000€31,731,000€32,274,000€26,438,000
Equity
Pref Stock€0€0€0€0
Common Stock€2,303,000€2,291,000€2,284,000€2,276,000
Retained Earnings€23,677,000€21,528,000€19,812,000€19,694,000
AOCI€1,155,000-€294,000€683,000€14,000
Other Equity€3,354,000€2,937,000€2,660,000€2,456,000
Total Equity€30,489,000€26,462,000€25,439,000€24,440,000
Supplemental Information
Minority Interest€791,000€706,000€655,000€3,669,000
Total Liab. & Tot. Equity€65,943,000€58,899,000€58,368,000€54,547,000
Net Debt€8,987,000€10,484,000€12,336,000€8,259,000