Schneider Electric S.E.

SND.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents€6,887€4,696€3,986€2,622
Short-Term Investments€0€0€1€4
Receivables€9,761€8,388€7,937€8,654
Inventory€5,411€4,519€4,346€3,971
Other Curr. Assets€1,344€2,179€2,368€0
Total Curr. Assets€23,992€20,102€18,942€15,424
Property Plant & Equip (Net)€4,884€4,209€3,935€3,826
Goodwill€26,281€24,664€25,136€24,723
Intangibles€6,280€5,837€31,509€31,209
Long-Term Investments€2,389€2,198€2,086€1,898
Tax Assets€1,794€1,636€1,616€1,820
Other NC Assets€323€253-€23,916-€24,353
Total NC Assets€41,951€38,797€40,366€39,123
Other Assets€0€0€0€0
Total Assets€65,943€58,899€58,368€54,547
Liabilities
Payables€8,893€7,596€6,254€5,715
Short-Term Debt€3,921€2,516€7,687€2,195
Tax Payable€4,015€4,013€3,787€3,694
Deferred Revenue€0€0€0€0
Other Curr. Liab.€2,740€6,114€6,428€6,064
Total Curr. Liab.€19,569€16,510€20,651€14,222
LT Debt€10,910€11,592€7,524€7,554
Deferred Rev, NC€0€0€829€884
Deferred Tax Liab, NC€810€703€885€997
Other NC Liab.€2,331€2,138€2,385€2,781
Total NC Liab.€15,094€15,221€11,623€12,216
Other Liabilities€0€0€0€0
Cap. Leases€1,279€1,072€829€884
Total Liabilities€34,663€31,731€32,274€26,438
Equity
Pref Stock€0€0€0€0
Common Stock€2,303€2,291€2,284€2,276
Retained Earnings€23,677€21,528€19,812€19,694
AOCI€1,155-€294€683€14
Other Equity€0€0€0€0
Total Equity€30,489€26,462€25,439€24,440
Supplemental Information
Minority Interest€791€706€655€3,669
Total Liab. & Tot. Equity€65,943€58,899€58,368€54,547
Net Debt€7,944€9,412€11,225€7,127