Stryve Foods, Inc.
SNAX · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $17,710 | $29,946 | $30,082 | $17,002 |
| % Growth | -40.9% | -0.5% | 76.9% | – |
| Cost of Goods Sold | $15,277 | $30,657 | $19,814 | $11,098 |
| Gross Profit | $2,433 | -$711 | $10,267 | $5,904 |
| % Margin | 13.7% | -2.4% | 34.1% | 34.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,195 | $10,505 | $13,797 | $8,109 |
| SG&A Expenses | $15,647 | $25,179 | $39,922 | $18,873 |
| Sales & Mktg Exp. | $7,452 | $14,674 | $26,125 | $10,764 |
| Other Operating Expenses | $2,211 | $6,353 | $1,622 | $1,290 |
| Operating Expenses | $17,858 | $31,532 | $41,544 | $20,163 |
| Operating Income | -$15,425 | -$32,168 | -$31,288 | -$14,272 |
| % Margin | -87.1% | -107.4% | -104% | -83.9% |
| Other Income/Exp. Net | -$3,615 | -$1,047 | -$672 | -$3,275 |
| Pre-Tax Income | -$19,040 | -$33,215 | -$31,960 | -$17,547 |
| Tax Expense | $1 | -$75 | $30 | $0 |
| Net Income | -$19,041 | -$33,140 | -$31,990 | -$17,547 |
| % Margin | -107.5% | -110.7% | -106.3% | -103.2% |
| EPS | -8.59 | -16.2 | -32.4 | -14.01 |
| % Growth | 47% | 50% | -131.3% | – |
| EPS Diluted | -8.59 | -16.2 | -32.4 | -14.01 |
| Weighted Avg Shares Out | 2,215 | 2,048 | 988 | 1,252 |
| Weighted Avg Shares Out Dil | 2,215 | 2,135 | 1,342 | 1,252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,632 | $896 | $3,028 | $3,302 |
| Depreciation & Amortization | $2,621 | $2,182 | $1,622 | $1,290 |
| EBITDA | -$12,787 | -$30,138 | -$27,310 | -$12,955 |
| % Margin | -72.2% | -100.6% | -90.8% | -76.2% |