Snail, Inc. Class A Common Stock
SNAL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2 | -$9 | $1 | $8 |
| Dep. & Amort. | $0 | $2 | $8 | $16 |
| Deferred Tax | -$1 | -$3 | $1 | -$3 |
| Stock-Based Comp. | $0 | $1 | $0 | $0 |
| Change in WC | -$4 | $8 | -$13 | -$20 |
| Other Non-Cash | $1 | $1 | -$1 | $15 |
| Operating Cash Flow | -$2 | $0 | -$3 | $16 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$0 | -$5 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $1 | -$31 |
| Investing Cash Flow | $0 | $0 | $1 | -$36 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$6 | -$6 | $6 | $3 |
| Stock Issued | $0 | $0 | $12 | $0 |
| Stock Repurch. | $0 | -$0 | -$3 | $0 |
| Dividends Paid | $0 | $0 | -$8 | $0 |
| Other Fin. Act. | -$0 | $3 | -$1 | $0 |
| Financing Cash Flow | -$6 | -$3 | $5 | $3 |
| Forex Effect | $0 | $0 | -$0 | $0 |
| Net Chg. in Cash | -$8 | -$3 | $3 | -$17 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $15 | $19 | $17 | $34 |
| End Cash | $7 | $16 | $19 | $17 |
| Free Cash Flow | -$2 | $0 | -$3 | $11 |