Solarmax Technology Inc. Common Stock
SMXT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,987 | $54,139 | $44,718 | $37,741 |
| % Growth | -57.5% | 21.1% | 18.5% | – |
| Cost of Goods Sold | $20,672 | $42,990 | $37,236 | $31,795 |
| Gross Profit | $2,315 | $11,149 | $7,482 | $5,946 |
| % Margin | 10.1% | 20.6% | 16.7% | 15.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,439 | $9,507 | $14,370 | $10,936 |
| SG&A Expenses | $27,956 | $10,665 | $15,451 | $12,147 |
| Sales & Mktg Exp. | $517 | $1,158 | $1,081 | $1,211 |
| Other Operating Expenses | $7,462 | $0 | $0 | $0 |
| Operating Expenses | $35,418 | $10,665 | $15,451 | $12,147 |
| Operating Income | -$33,104 | $484 | -$7,970 | -$6,201 |
| % Margin | -144% | 0.9% | -17.8% | -16.4% |
| Other Income/Exp. Net | -$195 | -$113 | $1,138 | $2,580 |
| Pre-Tax Income | -$33,299 | $371 | -$6,832 | -$3,621 |
| Tax Expense | $1,664 | -$64 | $41 | -$301 |
| Net Income | -$34,962 | $435 | -$6,873 | -$3,320 |
| % Margin | -152.1% | 0.8% | -15.4% | -8.8% |
| EPS | -0.79 | 0.01 | -0.15 | -0.07 |
| % Growth | -8,161.2% | 106.5% | -114.6% | – |
| EPS Diluted | -0.77 | 0.01 | -0.14 | -0.07 |
| Weighted Avg Shares Out | 44,343 | 44,500 | 44,500 | 47,500 |
| Weighted Avg Shares Out Dil | 45,160 | 44,500 | 47,500 | 47,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $501 | $69 | $62 | $186 |
| Interest Expense | $1,566 | $1,577 | $1,827 | $1,997 |
| Depreciation & Amortization | $1,546 | $1,613 | $1,372 | $360 |
| EBITDA | -$30,187 | $3,560 | -$3,633 | -$1,265 |
| % Margin | -131.3% | 6.6% | -8.1% | -3.4% |