Smiths News plc
SMWPY · OTC
2/28/2025 | 8/31/2024 | 2/29/2024 | 8/31/2023 | |
|---|---|---|---|---|
| Revenue | $684 | $564 | $540 | $542 |
| % Growth | 21.3% | 4.5% | -0.4% | – |
| Cost of Goods Sold | $637 | $526 | $505 | $507 |
| Gross Profit | $47 | $38 | $35 | $35 |
| % Margin | 6.9% | 6.8% | 6.5% | 6.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $16 | $16 |
| SG&A Expenses | $22 | $17 | $16 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22 | $17 | $16 | $16 |
| Operating Income | $26 | $21 | $19 | $18 |
| % Margin | 3.7% | 3.8% | 3.4% | 3.4% |
| Other Income/Exp. Net | -$2 | -$3 | -$3 | -$4 |
| Pre-Tax Income | $23 | $19 | $16 | $15 |
| Tax Expense | $6 | $5 | $4 | $3 |
| Net Income | $17 | $14 | $12 | $12 |
| % Margin | 2.5% | 2.5% | 2.1% | 2.2% |
| EPS | 1.42 | 1.16 | 0.96 | 1 |
| % Growth | 22.4% | 20.8% | -4% | – |
| EPS Diluted | 1.37 | 1.16 | 0.92 | 0.94 |
| Weighted Avg Shares Out | 12 | 12 | 13 | 12 |
| Weighted Avg Shares Out Dil | 13 | 12 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $2 | $3 | $3 | $3 |
| Depreciation & Amortization | $6 | $5 | $1 | $4 |
| EBITDA | $31 | $26 | $20 | $23 |
| % Margin | 4.6% | 4.7% | 3.7% | 4.2% |