WH Smith PLC
SMWH.L · LSE
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | £1,553 | £1,918 | £1,793 | £1,400 |
| % Growth | -19% | 7% | 28.1% | – |
| Cost of Goods Sold | £673 | £706 | £682 | £551 |
| Gross Profit | £880 | £1,212 | £1,111 | £849 |
| % Margin | 56.7% | 63.2% | 62% | 60.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £198 | £197 | £161 |
| SG&A Expenses | £743 | £1,006 | £943 | £749 |
| Sales & Mktg Exp. | £0 | £808 | £746 | £588 |
| Other Operating Expenses | £3 | £48 | £12 | £4 |
| Operating Expenses | £746 | £1,054 | £955 | £737 |
| Operating Income | £134 | £158 | £156 | £112 |
| % Margin | 8.6% | 8.2% | 8.7% | 8% |
| Other Income/Exp. Net | -£132 | -£52 | -£46 | -£49 |
| Pre-Tax Income | £2 | £106 | £110 | £63 |
| Tax Expense | £26 | £29 | £22 | £10 |
| Net Income | -£144 | £67 | £79 | £47 |
| % Margin | -9.3% | 3.5% | 4.4% | 3.4% |
| EPS | -1.13 | 0.52 | 0.61 | 0.36 |
| % Growth | -317.3% | -14.8% | 69.4% | – |
| EPS Diluted | -1.13 | 0.51 | 0.6 | 0.36 |
| Weighted Avg Shares Out | 127 | 129 | 130 | 130 |
| Weighted Avg Shares Out Dil | 127 | 131 | 132 | 132 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £47 | £52 | £46 | £34 |
| Depreciation & Amortization | £134 | £176 | £160 | £131 |
| EBITDA | £183 | £334 | £316 | £228 |
| % Margin | 11.8% | 17.4% | 17.6% | 16.3% |