Similarweb Ltd.
SMWB · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $71,789 | $70,966 | $67,087 | $65,587 |
| % Growth | 1.2% | 5.8% | 2.3% | – |
| Cost of Goods Sold | $14,597 | $14,268 | $13,970 | $15,331 |
| Gross Profit | $57,192 | $56,698 | $53,117 | $50,256 |
| % Margin | 79.7% | 79.9% | 79.2% | 76.6% |
| R&D Expenses | $18,459 | $18,324 | $18,004 | $15,358 |
| G&A Expenses | $12,211 | $13,437 | $12,248 | $10,885 |
| SG&A Expenses | $41,425 | $45,258 | $44,404 | $38,458 |
| Sales & Mktg Exp. | $29,214 | $31,821 | $32,156 | $27,573 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $59,884 | $63,582 | $62,408 | $53,816 |
| Operating Income | -$2,692 | -$6,884 | -$9,291 | -$3,560 |
| % Margin | -3.7% | -9.7% | -13.8% | -5.4% |
| Other Income/Exp. Net | -$935 | -$3,649 | $1,007 | -$1,101 |
| Pre-Tax Income | -$3,627 | -$10,533 | -$8,284 | -$4,661 |
| Tax Expense | $704 | $1,316 | $975 | $759 |
| Net Income | -$4,331 | -$11,849 | -$9,259 | -$5,420 |
| % Margin | -6% | -16.7% | -13.8% | -8.3% |
| EPS | -0.051 | -0.14 | -0.11 | -0.066 |
| % Growth | 63.8% | -27.3% | -66.7% | – |
| EPS Diluted | -0.051 | -0.14 | -0.11 | -0.066 |
| Weighted Avg Shares Out | 85,476 | 84,037 | 83,135 | 82,073 |
| Weighted Avg Shares Out Dil | 85,476 | 84,037 | 83,135 | 82,073 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,007 | $0 |
| Interest Expense | $935 | $3,649 | $0 | $1,101 |
| Depreciation & Amortization | $2,227 | $2,345 | $2,098 | $2,516 |
| EBITDA | -$1,400 | -$4,539 | -$7,193 | -$1,044 |
| % Margin | -2% | -6.4% | -10.7% | -1.6% |