Similarweb Ltd.
SMWB · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $72 | $71 | $67 | $66 |
| % Growth | 1.2% | 5.8% | 2.3% | – |
| Cost of Goods Sold | $15 | $14 | $14 | $15 |
| Gross Profit | $57 | $57 | $53 | $50 |
| % Margin | 79.7% | 79.9% | 79.2% | 76.6% |
| R&D Expenses | $18 | $18 | $18 | $15 |
| G&A Expenses | $12 | $13 | $12 | $11 |
| SG&A Expenses | $41 | $45 | $44 | $38 |
| Sales & Mktg Exp. | $29 | $32 | $32 | $28 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $60 | $64 | $62 | $54 |
| Operating Income | -$3 | -$7 | -$9 | -$4 |
| % Margin | -3.7% | -9.7% | -13.8% | -5.4% |
| Other Income/Exp. Net | -$1 | -$4 | $1 | -$1 |
| Pre-Tax Income | -$4 | -$11 | -$8 | -$5 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | -$4 | -$12 | -$9 | -$5 |
| % Margin | -6% | -16.7% | -13.8% | -8.3% |
| EPS | -0.051 | -0.14 | -0.11 | -0.066 |
| % Growth | 63.8% | -27.3% | -66.7% | – |
| EPS Diluted | -0.051 | -0.14 | -0.11 | -0.066 |
| Weighted Avg Shares Out | 85 | 84 | 83 | 82 |
| Weighted Avg Shares Out Dil | 85 | 84 | 83 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $1 | $4 | $0 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $3 |
| EBITDA | -$1 | -$5 | -$7 | -$1 |
| % Margin | -2% | -6.4% | -10.7% | -1.6% |