Smoove plc
SMV.L · LSE
3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |
|---|---|---|---|---|
| Revenue | £20,595 | £19,168 | £16,926 | £28,272 |
| % Growth | 7.4% | 13.2% | -40.1% | – |
| Cost of Goods Sold | £12,777 | £11,407 | £10,013 | £15,849 |
| Gross Profit | £7,818 | £7,761 | £6,913 | £12,423 |
| % Margin | 38% | 40.5% | 40.8% | 43.9% |
| R&D Expenses | £989 | £1,399 | £2,466 | £782 |
| G&A Expenses | £13,627 | £12,577 | £7,829 | £7,975 |
| SG&A Expenses | £13,627 | £12,577 | £7,829 | £7,975 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £13,627 | £12,577 | £7,829 | £7,975 |
| Operating Income | -£6,031 | -£4,816 | -£2,373 | £4,205 |
| % Margin | -29.3% | -25.1% | -14% | 14.9% |
| Other Income/Exp. Net | £25 | -£549 | -£16 | -£181 |
| Pre-Tax Income | -£5,784 | -£5,365 | -£2,389 | £4,024 |
| Tax Expense | -£33 | -£248 | -£562 | £759 |
| Net Income | -£5,751 | -£5,117 | £17,378 | £3,265 |
| % Margin | -27.9% | -26.7% | 102.7% | 11.5% |
| EPS | -0.086 | -0.074 | 0.27 | 0.051 |
| % Growth | -16.1% | -127.4% | 433.6% | – |
| EPS Diluted | -0.086 | -0.074 | 0.25 | 0.048 |
| Weighted Avg Shares Out | 66,899 | 69,020 | 68,513 | 64,499 |
| Weighted Avg Shares Out Dil | 66,899 | 69,020 | 68,513 | 67,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | £217 | £25 | £16 | £14 |
| Interest Expense | £28 | £102 | £126 | £195 |
| Depreciation & Amortization | £880 | £1,012 | £1,503 | £1,520 |
| EBITDA | -£4,654 | -£4,251 | -£760 | £5,982 |
| % Margin | -22.6% | -22.2% | -4.5% | 21.2% |