Sims Limited
SMUPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,849 | $3,663 | $3,096 | $4,128 |
| % Growth | 5.1% | 18.3% | -25% | – |
| Cost of Goods Sold | $3,283 | $3,239 | $2,614 | $3,547 |
| Gross Profit | $566 | $424 | $482 | $581 |
| % Margin | 14.7% | 11.6% | 15.6% | 14.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $514 | $0 | $505 | $624 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$7 | -$7 |
| Operating Expenses | $514 | $0 | $498 | $617 |
| Operating Income | $52 | $424 | -$16 | $299 |
| % Margin | 1.4% | 11.6% | -0.5% | 7.2% |
| Other Income/Exp. Net | -$67 | -$374 | -$87 | -$126 |
| Pre-Tax Income | -$15 | $50 | -$103 | $82 |
| Tax Expense | $13 | $19 | $2 | $74 |
| Net Income | -$28 | $9 | -$124 | $66 |
| % Margin | -0.7% | 0.3% | -4% | 1.6% |
| EPS | -0.15 | 0.16 | -0.64 | 0.34 |
| % Growth | -193.8% | 125% | -288.2% | – |
| EPS Diluted | -0.15 | 0.16 | -0.64 | 0.33 |
| Weighted Avg Shares Out | 193 | 195 | 193 | 193 |
| Weighted Avg Shares Out Dil | 193 | 195 | 193 | 197 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $24 |
| Interest Expense | $26 | $16 | $40 | $32 |
| Depreciation & Amortization | $127 | $85 | $171 | $121 |
| EBITDA | $65 | $111 | $171 | $235 |
| % Margin | 1.7% | 3% | 5.5% | 5.7% |