Sims Limited
SMUPF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $7,494 | $7,195 | $8,084 | $9,277 |
| % Growth | 4.1% | -11% | -12.9% | – |
| Cost of Goods Sold | $5,345 | $6,160 | $7,239 | $6,562 |
| Gross Profit | $2,149 | $1,035 | $844 | $1,148 |
| % Margin | 28.7% | 14.4% | 10.4% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $766 | $713 | $679 | $667 |
| SG&A Expenses | $1,351 | $1,167 | $1,403 | $1,476 |
| Sales & Mktg Exp. | $585 | $455 | $724 | $799 |
| Other Operating Expenses | $801 | $0 | $9 | $5 |
| Operating Expenses | $2,153 | $1,167 | $544 | $370 |
| Operating Income | -$4 | -$118 | $732 | $324 |
| % Margin | -0.1% | -1.6% | 9.1% | 3.5% |
| Other Income/Exp. Net | $39 | $196 | $275 | -$390 |
| Pre-Tax Income | $35 | $78 | $265 | $758 |
| Tax Expense | $33 | $76 | $84 | $158 |
| Net Income | -$19 | -$58 | $181 | $599 |
| % Margin | -0.3% | -0.8% | 2.2% | 6.5% |
| EPS | -0.099 | -0.3 | 0.94 | 3.03 |
| % Growth | 67% | -131.9% | -69% | – |
| EPS Diluted | -0.099 | -0.3 | 0.92 | 2.96 |
| Weighted Avg Shares Out | 193 | 193 | 202 | 202 |
| Weighted Avg Shares Out Dil | 193 | 196 | 202 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $19 | $7 | $4 |
| Interest Expense | $55 | $72 | $35 | $20 |
| Depreciation & Amortization | $255 | $232 | $225 | $222 |
| EBITDA | $345 | $381 | $523 | $492 |
| % Margin | 4.6% | 5.3% | 6.5% | 5.3% |