Sumitomo Rubber Industries, Ltd.
SMTUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,212 | $1,177 | $1,099 | $936 |
| % Growth | 2.9% | 7.2% | 17.4% | – |
| Cost of Goods Sold | $854 | $851 | $845 | $676 |
| Gross Profit | $358 | $327 | $253 | $260 |
| % Margin | 29.6% | 27.7% | 23% | 27.7% |
| R&D Expenses | $0 | $0 | $27 | $25 |
| G&A Expenses | $270 | $249 | $153 | $208 |
| SG&A Expenses | $270 | $249 | $231 | $182 |
| Sales & Mktg Exp. | $0 | $0 | $78 | -$25 |
| Other Operating Expenses | $77 | $13 | -$20 | $0 |
| Operating Expenses | $347 | $262 | $238 | $208 |
| Operating Income | $11 | $64 | $15 | $52 |
| % Margin | 0.9% | 5.5% | 1.4% | 5.6% |
| Other Income/Exp. Net | $5 | -$2 | $8 | -$7 |
| Pre-Tax Income | $16 | $63 | $23 | $45 |
| Tax Expense | $3 | $24 | $10 | $15 |
| Net Income | $10 | $37 | $9 | $29 |
| % Margin | 0.8% | 3.1% | 0.9% | 3.1% |
| EPS | 37.51 | 140.86 | 35.8 | 112.05 |
| % Growth | -73.4% | 293.5% | -68% | – |
| EPS Diluted | 37.51 | 140.86 | 35.8 | 112.05 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $12 | $12 | $2 |
| Interest Expense | $7 | $14 | $4 | $6 |
| Depreciation & Amortization | $83 | $79 | $75 | $68 |
| EBITDA | $107 | $155 | $102 | $119 |
| % Margin | 8.8% | 13.2% | 9.3% | 12.7% |