Sierra Metals Inc.
SMTSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $272,634 | $229,543 | $192,119 | $272,014 |
| % Growth | 18.8% | 19.5% | -29.4% | – |
| Cost of Goods Sold | $206,934 | $177,707 | $186,647 | $190,795 |
| Gross Profit | $65,700 | $51,836 | $5,472 | $81,219 |
| % Margin | 24.1% | 22.6% | 2.8% | 29.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,169 | $26,754 | $22,036 | $23,033 |
| SG&A Expenses | $40,376 | $38,172 | $30,915 | $33,719 |
| Sales & Mktg Exp. | $13,207 | $11,418 | $8,879 | $10,686 |
| Other Operating Expenses | $1,581 | -$602 | $0 | -$3,162 |
| Operating Expenses | $41,957 | $37,570 | $31,161 | $37,451 |
| Operating Income | $23,743 | $14,266 | -$75,824 | $12,500 |
| % Margin | 8.7% | 6.2% | -39.5% | 4.6% |
| Other Income/Exp. Net | -$24,863 | -$14,923 | -$11,848 | -$9,505 |
| Pre-Tax Income | -$1,120 | -$657 | -$89,776 | $2,995 |
| Tax Expense | -$18,641 | $5,910 | -$1,470 | $25,103 |
| Net Income | $15,780 | -$19,334 | -$87,503 | -$27,363 |
| % Margin | 5.8% | -8.4% | -45.5% | -10.1% |
| EPS | 0.075 | -0.11 | -0.53 | -0.17 |
| % Growth | 168.1% | 79.2% | -211.8% | – |
| EPS Diluted | 0.074 | -0.11 | -0.53 | -0.17 |
| Weighted Avg Shares Out | 210,635 | 173,261 | 163,768 | 163,276 |
| Weighted Avg Shares Out Dil | 213,037 | 173,261 | 163,768 | 163,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | $242 | -$437 | $69 | $301 |
| Interest Expense | $15,319 | $9,897 | $4,966 | $3,946 |
| Depreciation & Amortization | $40,174 | $38,784 | $34,542 | $46,135 |
| EBITDA | $51,762 | $48,024 | -$21,496 | $53,076 |
| % Margin | 19% | 20.9% | -11.2% | 19.5% |