Sierra Metals Inc.
SMTSF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | $6 | $6 | $5 |
| Dep. & Amort. | – | $0 | $10 | $8 |
| Deferred Tax | – | -$20 | $2 | -$2 |
| Stock-Based Comp. | – | $0 | $1 | $1 |
| Change in WC | – | $8 | -$1 | $8 |
| Other Non-Cash | – | $31 | -$2 | -$4 |
| Operating Cash Flow | – | $25 | $16 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$17 | -$19 | -$12 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $2 | $0 |
| Investing Cash Flow | – | -$17 | -$17 | -$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $92 | -$0 | $18 |
| Stock Issued | – | $0 | $0 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$99 | -$3 | -$2 |
| Financing Cash Flow | – | -$7 | -$4 | $16 |
| Forex Effect | – | -$0 | $0 | -$0 |
| Net Chg. in Cash | – | $1 | -$4 | $11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $19 | $22 | $11 |
| End Cash | – | $20 | $19 | $22 |
| Free Cash Flow | – | $8 | -$2 | -$5 |