Sumitomo Electric Industries, Ltd.
SMTOY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,679,789 | $4,402,814 | $4,005,561 | $3,367,863 |
| % Growth | 6.3% | 9.9% | 18.9% | – |
| Cost of Goods Sold | $3,799,663 | $3,635,226 | $3,335,585 | $2,793,919 |
| Gross Profit | $880,126 | $767,588 | $669,976 | $573,944 |
| % Margin | 18.8% | 17.4% | 16.7% | 17% |
| R&D Expenses | $0 | $141,992 | $127,672 | $123,060 |
| G&A Expenses | $370,029 | $0 | $320,618 | $289,115 |
| SG&A Expenses | $559,463 | $540,970 | $431,658 | $392,499 |
| Sales & Mktg Exp. | $113,608 | $0 | $111,040 | $103,384 |
| Other Operating Expenses | $0 | -$141,992 | -$66,797 | -$63,810 |
| Operating Expenses | $559,463 | $540,970 | $492,533 | $451,749 |
| Operating Income | $320,663 | $226,618 | $177,443 | $122,195 |
| % Margin | 6.9% | 5.1% | 4.4% | 3.6% |
| Other Income/Exp. Net | -$16,599 | $11,927 | $19,029 | $37,726 |
| Pre-Tax Income | $304,064 | $238,545 | $196,472 | $159,921 |
| Tax Expense | $82,238 | $69,584 | $64,199 | $50,219 |
| Net Income | $193,771 | $149,723 | $112,654 | $96,306 |
| % Margin | 4.1% | 3.4% | 2.8% | 2.9% |
| EPS | 248.47 | 191.98 | 144.45 | 123.49 |
| % Growth | 29.4% | 32.9% | 17% | – |
| EPS Diluted | 248.47 | 191.98 | 144.45 | 123.49 |
| Weighted Avg Shares Out | 780 | 780 | 780 | 780 |
| Weighted Avg Shares Out Dil | 780 | 780 | 780 | 780 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,744 | $2,794 | $1,533 | $1,022 |
| Interest Expense | $29,749 | $29,321 | $16,107 | $5,559 |
| Depreciation & Amortization | $206,839 | $206,333 | $196,066 | $181,351 |
| EBITDA | $540,652 | $474,199 | $408,645 | $346,831 |
| % Margin | 11.6% | 10.8% | 10.2% | 10.3% |