SmartKem, Inc.
SMTK · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $81 | $32 | $23 | $42 |
| % Growth | 153.1% | 39.1% | -45.2% | – |
| Cost of Goods Sold | $5 | $28 | $125 | $131 |
| Gross Profit | $76 | $4 | -$102 | -$89 |
| % Margin | 93.8% | 12.5% | -443.5% | -211.9% |
| R&D Expenses | $2,056 | $2,426 | $1,441 | $1,109 |
| G&A Expenses | $1,331 | $2,360 | $0 | $0 |
| SG&A Expenses | $1,331 | $2,360 | $1,941 | $1,491 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,492 | -$410 | $0 | $0 |
| Operating Expenses | -$105 | $4,376 | $3,382 | $2,600 |
| Operating Income | $181 | -$4,372 | -$3,484 | -$2,689 |
| % Margin | 223.5% | -13,662.5% | -15,147.8% | -6,402.4% |
| Other Income/Exp. Net | -$4,101 | $1,973 | $1,325 | -$4 |
| Pre-Tax Income | -$3,920 | -$2,399 | -$2,159 | -$2,693 |
| Tax Expense | $0 | $1 | -$25 | $0 |
| Net Income | -$3,920 | -$2,400 | -$2,134 | -$2,693 |
| % Margin | -4,839.5% | -7,500% | -9,278.3% | -6,411.9% |
| EPS | -0.45 | -0.3 | -0.32 | 4.52 |
| % Growth | -50% | 6.3% | -107.1% | – |
| EPS Diluted | -0.45 | -0.3 | -0.32 | 4.52 |
| Weighted Avg Shares Out | 8,783 | 8,071 | 6,650 | 3,260 |
| Weighted Avg Shares Out Dil | 8,783 | 8,071 | 6,650 | 3,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $10 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $116 | $113 | $124 | $131 |
| EBITDA | -$3,803 | -$4,390 | -$2,035 | -$2,562 |
| % Margin | -4,695.1% | -13,718.8% | -8,847.8% | -6,100% |