Smart Eye AB (publ)
SMTEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $355,049 | $302,233 | $219,539 | $109,679 |
| % Growth | 17.5% | 37.7% | 100.2% | – |
| Cost of Goods Sold | $36,050 | $35,134 | $27,040 | $12,429 |
| Gross Profit | $318,999 | $267,099 | $192,499 | $97,250 |
| % Margin | 89.8% | 88.4% | 87.7% | 88.7% |
| R&D Expenses | $232,416 | $273,674 | $245,526 | $102,117 |
| G&A Expenses | $166,860 | $146,974 | $142,225 | $58,406 |
| SG&A Expenses | $337,287 | $321,744 | $304,754 | $138,836 |
| Sales & Mktg Exp. | $170,427 | $174,770 | $162,529 | $80,430 |
| Other Operating Expenses | -$379 | -$45,417 | $0 | $0 |
| Operating Expenses | $569,324 | $550,001 | $535,533 | $228,159 |
| Operating Income | -$250,325 | -$282,902 | -$343,034 | -$130,909 |
| % Margin | -70.5% | -93.6% | -156.3% | -119.4% |
| Other Income/Exp. Net | -$2,408 | -$342 | -$1,018 | -$290 |
| Pre-Tax Income | -$252,733 | -$283,244 | -$344,052 | -$131,199 |
| Tax Expense | -$22,323 | -$207,701 | -$3,767 | $1,514 |
| Net Income | -$230,410 | -$75,543 | -$340,285 | -$132,713 |
| % Margin | -64.9% | -25% | -155% | -121% |
| EPS | -6.29 | -2.15 | -12.39 | -5.54 |
| % Growth | -192.6% | 82.6% | -123.6% | – |
| EPS Diluted | -6.2 | -2.15 | -12.39 | -5.54 |
| Weighted Avg Shares Out | 36,646 | 35,136 | 27,470 | 23,957 |
| Weighted Avg Shares Out Dil | 37,167 | 35,192 | 27,470 | 23,957 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,022 | $1,912 | $26 | $0 |
| Interest Expense | $4,430 | $2,254 | $1,044 | $290 |
| Depreciation & Amortization | $167,991 | $119,601 | $149,212 | $59,198 |
| EBITDA | -$80,312 | -$163,301 | -$193,796 | -$71,711 |
| % Margin | -22.6% | -54% | -88.3% | -65.4% |