Smart Eye AB (publ)
SMTEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $10,499 | $92,123 | $90,069 | $100,265 |
| % Growth | -88.6% | 2.3% | -10.2% | – |
| Cost of Goods Sold | $5,739 | $9,331 | $10,123 | $10,088 |
| Gross Profit | $4,760 | $82,792 | $79,946 | $90,177 |
| % Margin | 45.3% | 89.9% | 88.8% | 89.9% |
| R&D Expenses | $4,977 | $48,572 | $58,839 | $63,262 |
| G&A Expenses | $32,094 | $35,673 | $44,041 | $42,485 |
| SG&A Expenses | $2,874 | $71,484 | $85,718 | $86,944 |
| Sales & Mktg Exp. | $36,486 | $35,811 | $41,677 | $44,459 |
| Other Operating Expenses | $0 | $3,295 | -$3,231 | $3,090 |
| Operating Expenses | $7,851 | $123,351 | $141,326 | $153,296 |
| Operating Income | -$3,091 | -$40,559 | -$61,380 | -$63,119 |
| % Margin | -29.4% | -44% | -68.1% | -63% |
| Other Income/Exp. Net | -$4,508 | -$3,506 | -$3,883 | -$2,123 |
| Pre-Tax Income | -$3,649 | -$44,065 | -$65,263 | -$65,242 |
| Tax Expense | -$3,783 | -$6,623 | -$10,160 | $588 |
| Net Income | -$3,248 | -$37,442 | -$55,103 | -$65,830 |
| % Margin | -30.9% | -40.6% | -61.2% | -65.7% |
| EPS | -0.086 | -1 | -1.47 | -1.78 |
| % Growth | 91.4% | 32% | 17.4% | – |
| EPS Diluted | -0.086 | -1 | -1.47 | -1.75 |
| Weighted Avg Shares Out | 37,862 | 37,457 | 37,390 | 36,996 |
| Weighted Avg Shares Out Dil | 37,862 | 38,363 | 37,390 | 37,516 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $38 | $30 | $274 |
| Interest Expense | $485 | $3,544 | $3,913 | $2,397 |
| Depreciation & Amortization | $41,437 | $41,572 | $43,488 | $44,448 |
| EBITDA | $11,561 | $1,051 | -$17,862 | -$18,397 |
| % Margin | 110.1% | 1.1% | -19.8% | -18.3% |