Smart Eye AB (publ)
SMTEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $355 | $302 | $220 | $110 |
| % Growth | 17.5% | 37.7% | 100.2% | – |
| Cost of Goods Sold | $36 | $35 | $27 | $12 |
| Gross Profit | $319 | $267 | $192 | $97 |
| % Margin | 89.8% | 88.4% | 87.7% | 88.7% |
| R&D Expenses | $232 | $274 | $246 | $102 |
| G&A Expenses | $167 | $147 | $142 | $58 |
| SG&A Expenses | $337 | $322 | $305 | $139 |
| Sales & Mktg Exp. | $170 | $175 | $163 | $80 |
| Other Operating Expenses | -$0 | -$45 | $0 | $0 |
| Operating Expenses | $569 | $550 | $536 | $228 |
| Operating Income | -$250 | -$283 | -$343 | -$131 |
| % Margin | -70.5% | -93.6% | -156.3% | -119.4% |
| Other Income/Exp. Net | -$2 | -$0 | -$1 | -$0 |
| Pre-Tax Income | -$253 | -$283 | -$344 | -$131 |
| Tax Expense | -$22 | -$208 | -$4 | $2 |
| Net Income | -$230 | -$76 | -$340 | -$133 |
| % Margin | -64.9% | -25% | -155% | -121% |
| EPS | -6.29 | -2.15 | -12.39 | -5.54 |
| % Growth | -192.6% | 82.6% | -123.6% | – |
| EPS Diluted | -6.2 | -2.15 | -12.39 | -5.54 |
| Weighted Avg Shares Out | 37 | 35 | 27 | 24 |
| Weighted Avg Shares Out Dil | 37 | 35 | 27 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $0 | $0 |
| Interest Expense | $4 | $2 | $1 | $0 |
| Depreciation & Amortization | $168 | $120 | $149 | $59 |
| EBITDA | -$80 | -$163 | -$194 | -$72 |
| % Margin | -22.6% | -54% | -88.3% | -65.4% |