SMS Co., Ltd.
SMSZF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $13 | $16 | $16 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $8 | $21 | $7 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | -$0 | $16 | $1 | $14 |
| Total Curr. Assets | $0 | $37 | $39 | $37 |
| Property Plant & Equip (Net) | $3 | $1 | $3 | $1 |
| Goodwill | $0 | $9 | $10 | $9 |
| Intangibles | $0 | $20 | $21 | $19 |
| Long-Term Investments | $0 | $2 | $3 | $2 |
| Tax Assets | $2 | $0 | $1 | $0 |
| Other NC Assets | -$4 | $3 | $0 | $3 |
| Total NC Assets | $0 | $36 | $38 | $35 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1 | $72 | $77 | $72 |
| Liabilities | – | – | – | – |
| Payables | $0 | $0 | $0 | $0 |
| Short-Term Debt | $7 | $5 | $6 | $4 |
| Tax Payable | $2 | $0 | $2 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | -$9 | $18 | $16 | $19 |
| Total Curr. Liab. | $0 | $23 | $24 | $24 |
| LT Debt | $0 | $3 | $3 | $3 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $2 | $0 |
| Other NC Liab. | $0 | $3 | $0 | $2 |
| Total NC Liab. | $0 | $5 | $5 | $6 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $30 | $28 | $29 | $29 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $3 | $3 | $3 |
| Retained Earnings | $0 | $45 | $43 | $41 |
| AOCI | $0 | $5 | $0 | $4 |
| Other Equity | -$0 | -$9 | $1 | -$5 |
| Total Equity | $0 | $44 | $47 | $43 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $74 | $72 | $77 | $72 |
| Net Debt | $7 | -$5 | -$8 | -$9 |