Scandinavian Medical Solutions A/S
SMSMED.CO · CPH
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 122,694 | DKK 122,748 | DKK 124,119 | DKK 102,563 |
| % Growth | -0% | -1.1% | 21% | – |
| Cost of Goods Sold | DKK 106,566 | DKK 110,200 | DKK 106,810 | DKK 89,472 |
| Gross Profit | DKK 16,128 | DKK 12,548 | DKK 17,309 | DKK 13,091 |
| % Margin | 13.1% | 10.2% | 13.9% | 12.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 10,797 | DKK 11,933 | DKK 8,154 | DKK 8,495 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 4,055 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 10,797 | DKK 15,988 | DKK 8,154 | DKK 8,495 |
| Operating Income | DKK 5,331 | -DKK 3,440 | DKK 9,155 | DKK 4,596 |
| % Margin | 4.3% | -2.8% | 7.4% | 4.5% |
| Other Income/Exp. Net | -DKK 2,198 | DKK 522 | -DKK 2,461 | -DKK 1,222 |
| Pre-Tax Income | DKK 3,133 | -DKK 2,918 | DKK 6,694 | DKK 3,374 |
| Tax Expense | DKK 765 | DKK 576 | DKK 1,539 | DKK 742 |
| Net Income | DKK 2,368 | -DKK 2,342 | DKK 5,155 | DKK 2,632 |
| % Margin | 1.9% | -1.9% | 4.2% | 2.6% |
| EPS | 0.086 | -0.085 | 0.19 | 0.096 |
| % Growth | 200.7% | -144.7% | 97.9% | – |
| EPS Diluted | 0.086 | -0.085 | 0.19 | 0.096 |
| Weighted Avg Shares Out | 27,687 | 27,595 | 27,502 | 27,410 |
| Weighted Avg Shares Out Dil | 27,687 | 27,595 | 27,502 | 27,410 |
| Supplemental Information | – | – | – | – |
| Interest Income | -DKK 1,023 | DKK 1,600 | DKK 1,360 | DKK 187 |
| Interest Expense | DKK 1,073 | DKK 1,078 | DKK 3,821 | DKK 1,409 |
| Depreciation & Amortization | DKK 4,568 | DKK 4,055 | DKK 3,808 | DKK 3,454 |
| EBITDA | DKK 8,876 | DKK 615 | DKK 14,323 | DKK 6,690 |
| % Margin | 7.2% | 0.5% | 11.5% | 6.5% |