Smart Metering Systems plc
SMS.L · LSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | £135,520 | £108,480 | £102,982 | £114,281 |
| % Growth | 24.9% | 5.3% | -9.9% | – |
| Cost of Goods Sold | £65,498 | £49,145 | £54,870 | £72,217 |
| Gross Profit | £70,022 | £59,335 | £48,112 | £42,064 |
| % Margin | 51.7% | 54.7% | 46.7% | 36.8% |
| R&D Expenses | £55 | £39 | £76 | £0 |
| G&A Expenses | £13,576 | £13,182 | £9,735 | £4,272 |
| SG&A Expenses | £13,576 | £13,182 | £9,735 | £4,272 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £27,609 | £25,850 | £25,994 | £12,815 |
| Operating Expenses | £41,240 | £39,071 | £35,805 | £17,087 |
| Operating Income | £29,051 | £18,248 | £12,496 | £25,102 |
| % Margin | 21.4% | 16.8% | 12.1% | 22% |
| Other Income/Exp. Net | -£13,096 | -£9,955 | £182,468 | -£19,640 |
| Pre-Tax Income | £15,955 | £8,293 | £194,964 | £5,462 |
| Tax Expense | £1,084 | £4,501 | £1,485 | £1,465 |
| Net Income | £14,871 | £3,792 | £193,479 | £3,997 |
| % Margin | 11% | 3.5% | 187.9% | 3.5% |
| EPS | 0.11 | 0.032 | 1.72 | 0.036 |
| % Growth | 243.8% | -98.1% | 4,731.5% | – |
| EPS Diluted | 0.11 | 0.032 | 1.7 | 0.035 |
| Weighted Avg Shares Out | 133,241 | 118,331 | 112,715 | 112,446 |
| Weighted Avg Shares Out Dil | 133,857 | 118,973 | 113,638 | 113,269 |
| Supplemental Information | – | – | – | – |
| Interest Income | £324 | £7 | £166 | £278 |
| Interest Expense | £4,404 | £3,207 | £4,728 | £8,412 |
| Depreciation & Amortization | £37,028 | £32,772 | £32,014 | £36,620 |
| EBITDA | £57,387 | £44,272 | £231,706 | £59,297 |
| % Margin | 42.3% | 40.8% | 225% | 51.9% |