Simtrol, Inc.
SMRL · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $591 | $295 | $191 | $225 |
| % Growth | 100.4% | 54.2% | -15% | – |
| Cost of Goods Sold | $190 | $55 | $3 | $6 |
| Gross Profit | $401 | $239 | $188 | $219 |
| % Margin | 67.9% | 81.2% | 98.5% | 97.4% |
| R&D Expenses | $909 | $1,250 | $829 | $417 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,041 | $3,257 | $2,957 | $1,503 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,950 | $4,508 | $3,785 | $1,920 |
| Operating Income | -$2,550 | -$4,268 | -$3,597 | -$1,701 |
| % Margin | -431.6% | -1,448.4% | -1,882.7% | -757% |
| Other Income/Exp. Net | -$125 | -$611 | -$1,308 | $239 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,674 | -$4,880 | -$4,905 | -$1,462 |
| % Margin | -452.7% | -1,655.8% | -2,567.6% | -650.8% |
| EPS | -0.27 | -0.85 | -1.04 | -0.52 |
| % Growth | 68.2% | 18.3% | -100% | – |
| EPS Diluted | -0.27 | -0.85 | -1.04 | -0.52 |
| Weighted Avg Shares Out | 11,579 | 8,697 | 6,205 | 4,350 |
| Weighted Avg Shares Out Dil | 11,579 | 8,697 | 6,205 | 4,350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $23 | $0 | $0 |
| Interest Expense | $83 | $81 | $0 | $0 |
| Depreciation & Amortization | $53 | $63 | $80 | $10 |
| EBITDA | -$2,496 | -$4,205 | -$3,517 | -$1,691 |
| % Margin | -422.6% | -1,427.1% | -1,840.8% | -752.7% |