Simtrol, Inc.
SMRL · OTC
6/30/2010 | 3/31/2010 | 12/31/2009 | 9/30/2009 | |
|---|---|---|---|---|
| Revenue | $58 | $92 | $212 | $107 |
| % Growth | -36.7% | -56.6% | 98.6% | – |
| Cost of Goods Sold | $26 | $17 | $43 | $33 |
| Gross Profit | $32 | $76 | $170 | $74 |
| % Margin | 55.6% | 82.1% | 79.8% | 69.5% |
| R&D Expenses | $69 | $102 | $122 | $186 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $258 | $338 | $315 | $352 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $328 | $440 | $437 | $538 |
| Operating Income | -$295 | -$364 | -$267 | -$464 |
| % Margin | -505.8% | -395% | -126% | -433.8% |
| Other Income/Exp. Net | $295 | $364 | $267 | $464 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $842 | -$1,783 | -$213 | -$452 |
| % Margin | 1,442.1% | -1,933.7% | -100.3% | -423.1% |
| EPS | 0.05 | -0.17 | 0 | -0.04 |
| % Growth | 129.4% | – | 100% | – |
| EPS Diluted | 0.01 | -0.17 | 0 | -0.04 |
| Weighted Avg Shares Out | 13,822 | 13,777 | 0 | 12,225 |
| Weighted Avg Shares Out Dil | 13,822 | 13,777 | 0 | 12,225 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $5 | $1 |
| Interest Expense | $24 | $986 | $38 | $32 |
| Depreciation & Amortization | $11 | $13 | -$15 | $30 |
| EBITDA | -$285 | -$351 | -$267 | -$434 |
| % Margin | -487.7% | -381.1% | -126% | -406.2% |