NuScale Power Corporation
SMR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,045 | $22,810 | $11,804 | $2,862 |
| % Growth | 62.4% | 93.2% | 312.4% | – |
| Cost of Goods Sold | $4,937 | $18,961 | $7,317 | $1,770 |
| Gross Profit | $32,108 | $3,849 | $4,487 | $1,092 |
| % Margin | 86.7% | 16.9% | 38% | 38.2% |
| R&D Expenses | $46,817 | $156,050 | $127,662 | $94,388 |
| G&A Expenses | $75,901 | $65,404 | $55,307 | $37,030 |
| SG&A Expenses | $82,962 | $75,134 | $60,931 | $41,909 |
| Sales & Mktg Exp. | $7,061 | $9,730 | $5,624 | $4,879 |
| Other Operating Expenses | $41,054 | $48,230 | $45,889 | $39,095 |
| Operating Expenses | $170,833 | $279,414 | $234,482 | $175,392 |
| Operating Income | -$138,725 | -$275,565 | -$229,995 | -$174,300 |
| % Margin | -374.5% | -1,208.1% | -1,948.4% | -6,090.1% |
| Other Income/Exp. Net | -$207,727 | $95,450 | $88,422 | $71,807 |
| Pre-Tax Income | -$346,452 | -$180,115 | -$141,573 | -$102,493 |
| Tax Expense | $1,935 | $0 | $0 | $0 |
| Net Income | -$136,623 | -$58,362 | -$57,069 | -$102,493 |
| % Margin | -368.8% | -255.9% | -483.5% | -3,581.2% |
| EPS | -1.47 | -0.8 | -0.51 | -2.35 |
| % Growth | -83.7% | -56.9% | 78.3% | – |
| EPS Diluted | -1.47 | -0.8 | -0.51 | -2.35 |
| Weighted Avg Shares Out | 93,250 | 73,386 | 50,764 | 43,615 |
| Weighted Avg Shares Out Dil | 93,250 | 73,386 | 50,764 | 43,615 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,388 | $10,792 | $3,760 | $0 |
| Interest Expense | $0 | $0 | $0 | $1,715 |
| Depreciation & Amortization | $1,842 | $2,557 | $2,698 | $2,195 |
| EBITDA | -$133,647 | -$273,008 | -$227,297 | -$172,105 |
| % Margin | -360.8% | -1,196.9% | -1,925.6% | -6,013.5% |