Smoore International Holdings Limited
SMORF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6 | $7 | $5 | $6 |
| % Growth | -11.1% | 34.2% | -16.7% | – |
| Cost of Goods Sold | $4 | $4 | $3 | $4 |
| Gross Profit | $2 | $2 | $2 | $2 |
| % Margin | 37.9% | 36.4% | 38.7% | 41.2% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $1 | $2 |
| Operating Income | $0 | $1 | $0 | $1 |
| % Margin | 7.5% | 8.8% | 9.4% | 14.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $1 | $1 | $1 |
| % Margin | 8.2% | 9.2% | 13.6% | 15.3% |
| EPS | 0.081 | 0.1 | 0.11 | 0.154 |
| % Growth | -19.2% | -9.1% | -28.5% | – |
| EPS Diluted | 0.08 | 0.1 | 0.11 | 0.154 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $1 | $2 |
| % Margin | 9.2% | 20.4% | 11.9% | 25.7% |