Smoore International Holdings Limited
SMORF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6,013 | $6,761 | $5,037 | $6,046 |
| % Growth | -11.1% | 34.2% | -16.7% | – |
| Cost of Goods Sold | $3,734 | $4,299 | $3,088 | $3,553 |
| Gross Profit | $2,279 | $2,463 | $1,949 | $2,492 |
| % Margin | 37.9% | 36.4% | 38.7% | 41.2% |
| R&D Expenses | $723 | $812 | $760 | $868 |
| G&A Expenses | $610 | $575 | $339 | $401 |
| SG&A Expenses | $1,103 | $1,120 | $713 | $720 |
| Sales & Mktg Exp. | $491 | $545 | $375 | $318 |
| Other Operating Expenses | $0 | -$65 | $0 | $0 |
| Operating Expenses | $1,826 | $1,867 | $1,473 | $1,637 |
| Operating Income | $453 | $596 | $476 | $901 |
| % Margin | 7.5% | 8.8% | 9.4% | 14.9% |
| Other Income/Exp. Net | $246 | $248 | $336 | $239 |
| Pre-Tax Income | $699 | $843 | $812 | $1,140 |
| Tax Expense | $207 | $223 | $128 | $213 |
| Net Income | $492 | $620 | $683 | $928 |
| % Margin | 8.2% | 9.2% | 13.6% | 15.3% |
| EPS | 0.081 | 0.1 | 0.11 | 0.154 |
| % Growth | -19.2% | -9.1% | -28.5% | – |
| EPS Diluted | 0.08 | 0.1 | 0.11 | 0.154 |
| Weighted Avg Shares Out | 6,183 | 6,085 | 6,149 | 6,168 |
| Weighted Avg Shares Out Dil | 6,185 | 6,143 | 6,152 | 6,168 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $655 | $0 | $386 |
| Interest Expense | $0 | $38 | $0 | $27 |
| Depreciation & Amortization | $135 | $125 | $160 | $156 |
| EBITDA | $553 | $1,377 | $601 | $1,553 |
| % Margin | 9.2% | 20.4% | 11.9% | 25.7% |