Smoore International Holdings Limited
SMORF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $11 | $12 | $14 |
| % Growth | 5.6% | -8% | -11.7% | – |
| Cost of Goods Sold | $7 | $7 | $7 | $6 |
| Gross Profit | $4 | $4 | $5 | $7 |
| % Margin | 37.4% | 39.1% | 43.3% | 53.6% |
| R&D Expenses | $2 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $2 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$0 |
| Operating Expenses | $3 | $3 | $3 | $2 |
| Operating Income | $1 | $1 | $3 | $6 |
| % Margin | 9.1% | 13.1% | 24.5% | 44.4% |
| Other Income/Exp. Net | $1 | $0 | -$0 | $0 |
| Pre-Tax Income | $2 | $2 | $3 | $6 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $1 | $2 | $3 | $5 |
| % Margin | 11% | 14.7% | 20.7% | 38.4% |
| EPS | 0.21 | 0.27 | 0.42 | 0.89 |
| % Growth | -22.2% | -35.7% | -52.8% | – |
| EPS Diluted | 0.21 | 0.27 | 0.41 | 0.85 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $3 | $6 |
| % Margin | 16.8% | 20% | 26.4% | 46% |