Smartoptics Group AS
SMOP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 2,157,001 | NOK 144,608 | NOK 205,836 | NOK 154,986 |
| - Cash | NOK 16,563 | NOK 3,064 | NOK 9,889 | NOK 7,920 |
| + Debt | NOK 8,601 | NOK 1,129 | NOK 1,390 | NOK 1,769 |
| Enterprise Value | NOK 2,149,039 | NOK 142,673 | NOK 197,337 | NOK 148,835 |
| Revenue | NOK 191,842 | NOK 18,672 | NOK 14,355 | NOK 16,787 |
| % Growth | 927.4% | 30.1% | -14.5% | – |
| Gross Profit | NOK 40,105 | NOK 9,080 | NOK 6,786 | NOK 8,184 |
| % Margin | 20.9% | 48.6% | 47.3% | 48.8% |
| EBITDA | NOK 24,021 | NOK 1,978 | NOK 786 | NOK 3,647 |
| % Margin | 12.5% | 10.6% | 5.5% | 21.7% |
| Net Income | NOK 13,873 | NOK 440 | NOK 64 | NOK 2,264 |
| % Margin | 7.2% | 2.4% | 0.4% | 13.5% |
| EPS Diluted | 0.14 | 0.004 | 0.001 | 0.023 |
| % Growth | 3,400% | 471.4% | -97% | – |
| Operating Cash Flow | -NOK 5,480 | -NOK 547 | NOK 2,636 | NOK 571 |
| Capital Expenditures | -NOK 4,921 | -NOK 512 | -NOK 1,009 | -NOK 522 |
| Free Cash Flow | -NOK 10,401 | -NOK 1,059 | NOK 1,627 | NOK 49 |