Smartoptics Group AS
SMOP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 191,842 | NOK 18,672 | NOK 14,355 | NOK 16,787 |
| % Growth | 927.4% | 30.1% | -14.5% | – |
| Cost of Goods Sold | NOK 151,737 | NOK 9,592 | NOK 7,569 | NOK 8,603 |
| Gross Profit | NOK 40,105 | NOK 9,080 | NOK 6,786 | NOK 8,184 |
| % Margin | 20.9% | 48.6% | 47.3% | 48.8% |
| R&D Expenses | NOK 1,616 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 406 |
| SG&A Expenses | NOK 22,234 | NOK 0 | NOK 0 | NOK 1,325 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 919 |
| Other Operating Expenses | NOK 0 | NOK 7,251 | NOK 6,195 | NOK 5,038 |
| Operating Expenses | NOK 23,849 | NOK 7,251 | NOK 6,195 | NOK 6,363 |
| Operating Income | NOK 16,256 | NOK 1,829 | NOK 591 | NOK 1,821 |
| % Margin | 8.5% | 9.8% | 4.1% | 10.8% |
| Other Income/Exp. Net | NOK 1,525 | -NOK 1,204 | -NOK 467 | NOK 1,144 |
| Pre-Tax Income | NOK 17,781 | NOK 625 | NOK 124 | NOK 2,965 |
| Tax Expense | NOK 3,897 | NOK 185 | NOK 59 | NOK 701 |
| Net Income | NOK 13,873 | NOK 440 | NOK 64 | NOK 2,264 |
| % Margin | 7.2% | 2.4% | 0.4% | 13.5% |
| EPS | 0.14 | 0.005 | 0.001 | 0.023 |
| % Growth | 3,011.1% | 542.9% | -97% | – |
| EPS Diluted | 0.14 | 0.004 | 0.001 | 0.023 |
| Weighted Avg Shares Out | 98,046 | 98,046 | 98,046 | 98,046 |
| Weighted Avg Shares Out Dil | 98,046 | 98,046 | 98,046 | 98,046 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 293 | NOK 52 | NOK 82 | NOK 312 |
| Interest Expense | NOK 0 | NOK 617 | NOK 45 | NOK 67 |
| Depreciation & Amortization | NOK 6,250 | NOK 736 | NOK 617 | NOK 615 |
| EBITDA | NOK 24,021 | NOK 1,978 | NOK 786 | NOK 3,647 |
| % Margin | 12.5% | 10.6% | 5.5% | 21.7% |