Smartoptics Group AS
SMOP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 192 | NOK 19 | NOK 14 | NOK 17 |
| % Growth | 927.4% | 30.1% | -14.5% | – |
| Cost of Goods Sold | NOK 152 | NOK 10 | NOK 8 | NOK 9 |
| Gross Profit | NOK 40 | NOK 9 | NOK 7 | NOK 8 |
| % Margin | 20.9% | 48.6% | 47.3% | 48.8% |
| R&D Expenses | NOK 2 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 22 | NOK 0 | NOK 0 | NOK 1 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Other Operating Expenses | NOK 0 | NOK 7 | NOK 6 | NOK 5 |
| Operating Expenses | NOK 24 | NOK 7 | NOK 6 | NOK 6 |
| Operating Income | NOK 16 | NOK 2 | NOK 1 | NOK 2 |
| % Margin | 8.5% | 9.8% | 4.1% | 10.8% |
| Other Income/Exp. Net | NOK 2 | -NOK 1 | -NOK 0 | NOK 1 |
| Pre-Tax Income | NOK 18 | NOK 1 | NOK 0 | NOK 3 |
| Tax Expense | NOK 4 | NOK 0 | NOK 0 | NOK 1 |
| Net Income | NOK 14 | NOK 0 | NOK 0 | NOK 2 |
| % Margin | 7.2% | 2.4% | 0.4% | 13.5% |
| EPS | 0.14 | 0.005 | 0.001 | 0.023 |
| % Growth | 3,011.1% | 542.9% | -97% | – |
| EPS Diluted | 0.14 | 0.004 | 0.001 | 0.023 |
| Weighted Avg Shares Out | 98 | 98 | 98 | 98 |
| Weighted Avg Shares Out Dil | 98 | 98 | 98 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 6 | NOK 1 | NOK 1 | NOK 1 |
| EBITDA | NOK 24 | NOK 2 | NOK 1 | NOK 4 |
| % Margin | 12.5% | 10.6% | 5.5% | 21.7% |