PT Sarana Menara Nusantara Tbk.
SMNUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $3,186 | $3,208 | $3,287 |
| % Growth | -100% | -0.7% | -2.4% | – |
| Cost of Goods Sold | $0 | $1,019 | $1,007 | $1,104 |
| Gross Profit | $0 | $2,167 | $2,202 | $2,183 |
| % Margin | 67.8% | 68% | 68.6% | 66.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $38 | $39 | $10 |
| SG&A Expenses | $0 | $74 | $76 | $52 |
| Sales & Mktg Exp. | $0 | $36 | $37 | $42 |
| Other Operating Expenses | $0 | $262 | $342 | $158 |
| Operating Expenses | $0 | $335 | $418 | $210 |
| Operating Income | $0 | $1,832 | $1,783 | $1,972 |
| % Margin | 53.5% | 57.5% | 55.6% | 60% |
| Other Income/Exp. Net | -$0 | -$618 | -$1,003 | -$1,066 |
| Pre-Tax Income | $0 | $1,213 | $780 | $907 |
| Tax Expense | $0 | $370 | -$25 | $20 |
| Net Income | $0 | $849 | $803 | $888 |
| % Margin | 27.4% | 26.7% | 25% | 27% |
| EPS | 0.001 | 17.05 | 16.12 | 17.84 |
| % Growth | -100% | 5.8% | -9.6% | – |
| EPS Diluted | 0.001 | 17.05 | 16.12 | 17.84 |
| Weighted Avg Shares Out | 56 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 56 | 50 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $12 | $13 | $0 |
| Interest Expense | $0 | $775 | $791 | $851 |
| Depreciation & Amortization | $0 | $0 | $0 | $485 |
| EBITDA | $0 | $1,989 | $1,572 | $2,243 |
| % Margin | 73.4% | 62.4% | 49% | 68.2% |