Siemens Energy AG
SMNEY · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $39,077 | $34,465 | $31,119 | $29,005 |
| % Growth | 13.4% | 10.8% | 7.3% | – |
| Cost of Goods Sold | $35,762 | $29,962 | $30,366 | $25,665 |
| Gross Profit | $7,379 | $4,503 | $753 | $3,425 |
| % Margin | 18.9% | 13.1% | 2.4% | 11.8% |
| R&D Expenses | $1,336 | $1,209 | $1,123 | $1,078 |
| G&A Expenses | $3,492 | $3,388 | $2,996 | $2,778 |
| SG&A Expenses | $3,825 | $3,388 | $2,996 | $2,778 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$2,219 | -$109 | $58 |
| Operating Expenses | $5,161 | $2,378 | $4,010 | $3,914 |
| Operating Income | $2,218 | $2,125 | -$3,257 | -$574 |
| % Margin | 5.7% | 6.2% | -10.5% | -2% |
| Other Income/Exp. Net | $225 | -$303 | -$130 | -$111 |
| Pre-Tax Income | $2,443 | $1,822 | -$3,387 | -$604 |
| Tax Expense | $583 | $487 | $1,202 | $108 |
| Net Income | $1,561 | $1,184 | -$4,532 | -$467 |
| % Margin | 4% | 3.4% | -14.6% | -1.6% |
| EPS | 1.8 | 1.37 | -5.47 | -0.65 |
| % Growth | 31.4% | 125% | -741.5% | – |
| EPS Diluted | 1.77 | 1.35 | -5.47 | -0.65 |
| Weighted Avg Shares Out | 868 | 863 | 829 | 721 |
| Weighted Avg Shares Out Dil | 883 | 875 | 829 | 721 |
| Supplemental Information | – | – | – | – |
| Interest Income | $293 | $204 | $140 | $92 |
| Interest Expense | $323 | $332 | $289 | $147 |
| Depreciation & Amortization | $1,694 | $1,511 | $1,515 | $1,633 |
| EBITDA | $4,200 | $3,665 | -$1,583 | $1,177 |
| % Margin | 10.7% | 10.6% | -5.1% | 4.1% |