CP Axtra Public Company Limited Unsponsored ADR
SMKUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $509 | $486 | $466 | $266 |
| % Growth | 4.6% | 4.4% | 75.5% | – |
| Cost of Goods Sold | $425 | $408 | $390 | $229 |
| Gross Profit | $84 | $78 | $76 | $36 |
| % Margin | 16.4% | 16.1% | 16.4% | 13.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $15 | $14 | $7 |
| SG&A Expenses | $68 | $65 | $63 | $26 |
| Sales & Mktg Exp. | $53 | $50 | $48 | $19 |
| Other Operating Expenses | -$3 | -$3 | -$3 | -$1 |
| Operating Expenses | $65 | $61 | $60 | $26 |
| Operating Income | $19 | $17 | $17 | $10 |
| % Margin | 3.7% | 3.4% | 3.6% | 4% |
| Other Income/Exp. Net | -$5 | -$6 | -$6 | $5 |
| Pre-Tax Income | $14 | $11 | $10 | $15 |
| Tax Expense | $3 | $3 | $3 | $2 |
| Net Income | $11 | $9 | $8 | $13 |
| % Margin | 2.1% | 1.8% | 1.7% | 5% |
| EPS | 0.98 | 0.82 | 0.73 | 2.38 |
| % Growth | 19.5% | 12.3% | -69.3% | – |
| EPS Diluted | 0.98 | 0.82 | 0.73 | 2.38 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 6 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $6 | $7 | $2 |
| Depreciation & Amortization | $18 | $18 | $18 | $6 |
| EBITDA | $37 | $35 | $36 | $23 |
| % Margin | 7.3% | 7.2% | 7.7% | 8.7% |