J. Smart & Co. (Contractors) PLC
SMJ.L · LSE
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | £23,240 | £22,020 | £12,972 | £9,597 |
| % Growth | 5.5% | 69.8% | 35.2% | – |
| Cost of Goods Sold | £18,910 | £17,993 | £6,922 | £8,020 |
| Gross Profit | £4,330 | £4,027 | £6,050 | £1,577 |
| % Margin | 18.6% | 18.3% | 46.6% | 16.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £4,518 | £4,617 | £4,298 |
| SG&A Expenses | £4,932 | £4,518 | £4,617 | £4,298 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£1,157 | £0 | £6,470 |
| Operating Expenses | £4,932 | £3,361 | £6,707 | £6,470 |
| Operating Income | -£602 | £666 | -£657 | £7,822 |
| % Margin | -2.6% | 3% | -5.1% | 81.5% |
| Other Income/Exp. Net | £7,470 | £1,699 | £762 | £370 |
| Pre-Tax Income | £6,868 | £2,365 | £105 | £8,192 |
| Tax Expense | £1,756 | £692 | -£95 | £1,571 |
| Net Income | £5,112 | £1,673 | £200 | £6,621 |
| % Margin | 22% | 7.6% | 1.5% | 69% |
| EPS | 0.13 | 0.042 | 0.005 | 0.16 |
| % Growth | 208.1% | 761.2% | -96.9% | – |
| EPS Diluted | 0.13 | 0.042 | 0.005 | 0.16 |
| Weighted Avg Shares Out | 39,111 | 39,608 | 40,572 | 41,638 |
| Weighted Avg Shares Out Dil | 39,111 | 39,608 | 40,572 | 41,638 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,361 | £1,346 | £786 | £141 |
| Interest Expense | £12 | £16 | £12 | £12 |
| Depreciation & Amortization | £590 | £455 | £445 | £399 |
| EBITDA | £7,422 | £2,836 | £562 | £8,603 |
| % Margin | 31.9% | 12.9% | 4.3% | 89.6% |