Smith-Midland Corporation
SMID · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $78,508 | $59,580 | $50,131 | $50,642 |
| % Growth | 31.8% | 18.8% | -1% | – |
| Cost of Goods Sold | $58,498 | $48,928 | $40,662 | $36,222 |
| Gross Profit | $20,010 | $10,652 | $9,469 | $14,420 |
| % Margin | 25.5% | 17.9% | 18.9% | 28.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,554 | $5,990 | $5,551 | $5,416 |
| SG&A Expenses | $10,111 | $9,534 | $8,615 | $8,252 |
| Sales & Mktg Exp. | $3,557 | $3,544 | $3,064 | $2,836 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,111 | $9,534 | $8,615 | $8,252 |
| Operating Income | $9,899 | $1,118 | $854 | $6,168 |
| % Margin | 12.6% | 1.9% | 1.7% | 12.2% |
| Other Income/Exp. Net | -$81 | $205 | $91 | $2,926 |
| Pre-Tax Income | $9,818 | $1,323 | $945 | $9,094 |
| Tax Expense | $2,143 | $528 | $145 | $1,524 |
| Net Income | $7,675 | $795 | $800 | $7,570 |
| % Margin | 9.8% | 1.3% | 1.6% | 14.9% |
| EPS | 1.45 | 0.15 | 0.15 | 1.45 |
| % Growth | 866.7% | 0% | -89.7% | – |
| EPS Diluted | 1.45 | 0.15 | 0.15 | 1.45 |
| Weighted Avg Shares Out | 5,304 | 5,258 | 5,233 | 5,205 |
| Weighted Avg Shares Out Dil | 5,304 | 5,292 | 5,253 | 5,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $24 | $14 | $35 |
| Interest Expense | $231 | $255 | $260 | $190 |
| Depreciation & Amortization | $2,664 | $2,378 | $2,892 | $2,671 |
| EBITDA | $12,713 | $3,956 | $4,097 | $11,955 |
| % Margin | 16.2% | 6.6% | 8.2% | 23.6% |