SEACOR Marine Holdings Inc.
SMHI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $271,361 | $279,511 | $217,325 | $170,941 |
| % Growth | -2.9% | 28.6% | 27.1% | – |
| Cost of Goods Sold | $250,558 | $216,219 | $231,811 | $190,886 |
| Gross Profit | $20,803 | $63,292 | -$14,486 | -$19,945 |
| % Margin | 7.7% | 22.6% | -6.7% | -11.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $44,713 | $49,183 | $40,911 | $37,639 |
| SG&A Expenses | $44,713 | $49,183 | $40,911 | $37,639 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13,481 | -$21,409 | -$1,398 | -$20,436 |
| Operating Expenses | $31,232 | $27,774 | $39,513 | $17,203 |
| Operating Income | -$10,429 | $35,518 | -$53,999 | -$37,148 |
| % Margin | -3.8% | 12.7% | -24.8% | -21.7% |
| Other Income/Exp. Net | -$70,310 | -$36,033 | -$9,068 | $58,853 |
| Pre-Tax Income | -$80,739 | -$515 | -$63,067 | $21,705 |
| Tax Expense | -$2,615 | $8,799 | $8,582 | $11,493 |
| Net Income | -$78,124 | -$9,314 | -$71,650 | $33,136 |
| % Margin | -28.8% | -3.3% | -33% | 19.4% |
| EPS | -2.82 | -0.34 | -2.95 | -0.19 |
| % Growth | -729.4% | 88.5% | -1,452.6% | – |
| EPS Diluted | -2.82 | -0.34 | -2.95 | -0.19 |
| Weighted Avg Shares Out | 27,655 | 27,082 | 26,626 | 25,445 |
| Weighted Avg Shares Out Dil | 27,655 | 27,082 | 26,626 | 25,496 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,768 | $1,444 | $784 | $1,302 |
| Interest Expense | $40,627 | $37,504 | $29,706 | $28,111 |
| Depreciation & Amortization | $51,628 | $53,821 | $55,957 | $57,395 |
| EBITDA | $9,208 | $87,254 | $15,585 | $92,133 |
| % Margin | 3.4% | 31.2% | 7.2% | 53.9% |