SMG Industries Inc.
SMGI · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $71,022 | $52,114 | $26,666 | $6,474 |
| % Growth | 36.3% | 95.4% | 311.9% | – |
| Cost of Goods Sold | $65,285 | $52,714 | $29,477 | $5,532 |
| Gross Profit | $5,737 | -$601 | -$2,811 | $943 |
| % Margin | 8.1% | -1.2% | -10.5% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3,210 |
| SG&A Expenses | $9,079 | $8,376 | $5,267 | $3,210 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$330 | $0 | $2,571 | $0 |
| Operating Expenses | $8,749 | $8,376 | $7,838 | $3,210 |
| Operating Income | -$3,012 | -$8,978 | -$10,649 | -$2,268 |
| % Margin | -4.2% | -17.2% | -39.9% | -35% |
| Other Income/Exp. Net | -$8,739 | -$2,506 | -$3,456 | -$1,293 |
| Pre-Tax Income | -$11,751 | -$11,485 | -$14,105 | -$3,984 |
| Tax Expense | $0 | $0 | $0 | $846 |
| Net Income | -$11,610 | -$11,142 | -$16,442 | -$3,984 |
| % Margin | -16.3% | -21.4% | -61.7% | -61.5% |
| EPS | -0.32 | -0.48 | -0.93 | -0.35 |
| % Growth | 33.3% | 48.4% | -165.7% | – |
| EPS Diluted | -0.32 | -0.48 | -0.93 | -0.35 |
| Weighted Avg Shares Out | 36,400 | 23,317 | 17,860 | 13,824 |
| Weighted Avg Shares Out Dil | 36,400 | 23,317 | 17,860 | 13,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9,432 | $7,619 | $3,801 | $573 |
| Depreciation & Amortization | $5,786 | $5,835 | $5,188 | $527 |
| EBITDA | $3,467 | $1,970 | -$5,116 | -$2,359 |
| % Margin | 4.9% | 3.8% | -19.2% | -36.4% |