The Scotts Miracle-Gro Company
SMG · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,413,100 | $3,552,700 | $3,551,300 | $3,924,100 |
| % Growth | -3.9% | 0% | -9.5% | – |
| Cost of Goods Sold | $2,348,600 | $2,702,200 | $2,894,000 | $3,051,200 |
| Gross Profit | $1,064,500 | $850,500 | $657,300 | $872,900 |
| % Margin | 31.2% | 23.9% | 18.5% | 22.2% |
| R&D Expenses | $0 | $34,600 | $35,700 | $45,300 |
| G&A Expenses | $0 | $369,500 | $369,300 | $416,400 |
| SG&A Expenses | $603,400 | $510,500 | $493,000 | $536,700 |
| Sales & Mktg Exp. | $0 | $141,000 | $123,700 | $120,300 |
| Other Operating Expenses | $102,500 | $96,600 | $303,000 | $724,900 |
| Operating Expenses | $705,900 | $641,700 | $831,700 | $1,306,900 |
| Operating Income | $358,600 | $208,800 | -$174,400 | -$434,000 |
| % Margin | 10.5% | 5.9% | -4.9% | -11.1% |
| Other Income/Exp. Net | -$136,900 | -$232,400 | -$278,900 | -$124,100 |
| Pre-Tax Income | $221,700 | -$23,600 | -$453,300 | -$558,100 |
| Tax Expense | $76,500 | $11,300 | -$73,200 | -$120,600 |
| Net Income | $145,200 | -$34,900 | -$380,100 | -$437,500 |
| % Margin | 4.3% | -1% | -10.7% | -11.1% |
| EPS | 2.52 | -0.61 | -6.79 | -7.88 |
| % Growth | 513.1% | 91% | 13.8% | – |
| EPS Diluted | 2.47 | -0.61 | -6.79 | -7.88 |
| Weighted Avg Shares Out | 57,600 | 56,800 | 56,000 | 55,500 |
| Weighted Avg Shares Out Dil | 58,700 | 56,800 | 56,000 | 55,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $128,800 | $158,800 | $178,100 | $118,100 |
| Depreciation & Amortization | $75,000 | $80,600 | $92,500 | $105,200 |
| EBITDA | $425,500 | $215,800 | -$182,700 | -$334,800 |
| % Margin | 12.5% | 6.1% | -5.1% | -8.5% |