The Scotts Miracle-Gro Company
SMG · NYSE
9/30/2025 | 6/28/2025 | 3/29/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $387 | $1,188 | $1,421 | $417 |
| % Growth | -67.4% | -16.4% | 240.9% | – |
| Cost of Goods Sold | $364 | $810 | $873 | $322 |
| Gross Profit | $24 | $378 | $548 | $95 |
| % Margin | 6.1% | 31.8% | 38.6% | 22.7% |
| R&D Expenses | $0 | $9 | $9 | $8 |
| G&A Expenses | $0 | $92 | $114 | $97 |
| SG&A Expenses | $137 | $141 | $176 | $114 |
| Sales & Mktg Exp. | $0 | $50 | $62 | $18 |
| Other Operating Expenses | $37 | $13 | $18 | $24 |
| Operating Expenses | $174 | $163 | $203 | $146 |
| Operating Income | -$150 | $215 | $345 | -$51 |
| % Margin | -38.7% | 18.1% | 24.3% | -12.2% |
| Other Income/Exp. Net | -$41 | -$8 | -$44 | -$45 |
| Pre-Tax Income | -$191 | $207 | $301 | -$96 |
| Tax Expense | -$39 | $58 | $83 | -$26 |
| Net Income | -$152 | $149 | $218 | -$70 |
| % Margin | -39.2% | 12.6% | 15.3% | -16.7% |
| EPS | -2.63 | 2.58 | 3.78 | -1.21 |
| % Growth | -201.9% | -31.7% | 412.4% | – |
| EPS Diluted | -2.63 | 2.54 | 3.72 | -1.21 |
| Weighted Avg Shares Out | 58 | 58 | 58 | 57 |
| Weighted Avg Shares Out Dil | 58 | 59 | 58 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $27 | $32 | $37 | $34 |
| Depreciation & Amortization | $19 | $19 | $19 | $19 |
| EBITDA | -$145 | $258 | $357 | -$43 |
| % Margin | -37.5% | 21.7% | 25.1% | -10.4% |