Smurfit Kappa Group Plc
SMFTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $15,880 | $15,078 | $2,930 | $5,830 |
| % Growth | 5.3% | 414.6% | -49.7% | – |
| Cost of Goods Sold | $12,850 | $12,194 | $2,220 | $3,604 |
| Gross Profit | $3,030 | $2,884 | $710 | $1,831 |
| % Margin | 19.1% | 19.1% | 24.2% | 31.4% |
| R&D Expenses | $0 | $0 | $0 | $10 |
| G&A Expenses | $0 | $0 | $0 | $742 |
| SG&A Expenses | $1,926 | $1,992 | $380 | $742 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $602 | $90 | $23 | $34 |
| Operating Expenses | $2,528 | $2,082 | $403 | $776 |
| Operating Income | $502 | $802 | $307 | $708 |
| % Margin | 3.2% | 5.3% | 10.5% | 12.1% |
| Other Income/Exp. Net | -$386 | -$356 | -$40 | -$253 |
| Pre-Tax Income | $116 | $446 | $267 | $396 |
| Tax Expense | $168 | $154 | $76 | $113 |
| Net Income | -$56 | $292 | $191 | $282 |
| % Margin | -0.4% | 1.9% | 6.5% | 4.8% |
| EPS | -0.1 | 0.64 | 0.74 | 1.08 |
| % Growth | -115.6% | -13.5% | -31.5% | – |
| EPS Diluted | -0.1 | 0.64 | 0.73 | 1.76 |
| Weighted Avg Shares Out | 522 | 454 | 259 | 261 |
| Weighted Avg Shares Out Dil | 522 | 458 | 260 | 261 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $62 | $12 | $14 |
| Interest Expense | $416 | $408 | $37 | $92 |
| Depreciation & Amortization | $1,226 | $1,184 | $148 | $253 |
| EBITDA | $1,758 | $2,038 | $452 | $902 |
| % Margin | 11.1% | 13.5% | 15.4% | 15.5% |